Consensus based on estimates of brokers who have provided forecasts to Visible Alpha. Columns as denoted represent the median, the average, highest and lowest analyst estimates for each line item, and as such, total values may not tie to the sum of components.
References to Revenue, EBITDA, Profit after tax, Fee-related revenues, Operating expenses, Fee-related earnings, Performance-related earnings, Earnings per share are equivalent to the adjusted measures presented in the Group’s 2026 Half-Year financial report.
| 2026E | 2027E | 2028E | ||||||||||
| Median | Average | Low | High | Median | Average | Low | High | Median | Average | Low | High | |
Closing FPAUM (€bn) |
174.8 | 174.9 | 174.0 | 176.0 | 180.6 | 180.4 | 176.8 | 183.6 | 219.5 | 220.4 | 217.6 | 225.0 |
|
||||||||||||
| Fee-related revenues | 1,605 | 1,608 | 1,574 | 1,659 | 1,691 | 1,698 | 1,668 | 1,757 | 1,931 | 1,973 | 1,896 | 2,179 |
| (+) Performance related earnings (PRE) | 257 | 260 | 246 | 273 | 409 | 408 | 396 | 414 | 720 | 722 | 610 | 857 |
| (+) Other operating income | 3 | 3 | 2 | 4 | 3 | 3 | 3 | 4 | 3 | 3 | 3 | 4 |
| Revenue | 1,865 | 1,871 | 1,832 | 1,936 | 2,108 |
2,108 |
2,068 | 2,174 | 2,647 | 2,698 | 2,525 | 3,039 |
| (-) Personnel expenses | (510) | (513) | (507) | (523) | (590) | (593) | (583) | (602) | (632) | (641) | (627) | (665) |
| (-) Other expenses | (215) | (215) | (206) | (226) | (246) | (249) | (230) | (268) | (272) | (272) | (258) | (289) |
| EBITDA | 1,140 | 1,143 | 1,103 | 1,208 | 1,258 | 1,268 | 1,245 | 1,328 | 1,752 | 1,787 | 1,618 | 2,101 |
| (-) D&A | (43) | (42) | (38) | (44) | (44) | (43) | (35) | (50) | (44) | (44) | (35) | (52) |
| (-) Net finance charges | (41) | (40) | (43) | (34) | (55) | (52) | (61) | (34) | (53) | (50) | (56) | (34) |
| (-) Tax | (165) | (167) | (158) | (181) | (159) | (160) | (149) | (174) | (197) | (202) | (186) | (231) |
| Profit after tax | 885 | 894 | 862 | 947 | 1,012 | 1,014 | 992 | 1,055 | 1,464 | 1,491 | 1,332 | 1,763 |
| Non-controlling interests | (39) | (39) | (34) | (46) | (22) | (22) | (21) | (24) | (22) | (21) | (14) | (25) |
| Profit after tax attrib. to shareholders | 848 | 855 | 815 | 907 | 990 | 991 | 970 | 1,034 | 1,442 | 1,470 | 1,308 | 1,749 |
|
||||||||||||
| Fee-related earnings (FRE, €m) | 874 | 880 | 855 | 932 | 849 | 857 | 837 | 911 | 1,029 | 1,061 | 983 | 1,242 |
| Fee-related revenues % Revenue | 86% | 86% | 85% | 86% | 81% | 81% | 80% | 81% | 73% | 73% | 72% | 76% |
| FRE margin | 55% | 55% | 54% | 56% | 50% | 50% | 50% | 52% | 53% | 54% | 52% | 57% |
| EBITDA margin | 61% | 61% | 60% | 62% | 60% | 60% | 60% | 61% | 66% | 66% | 64% | 69% |
Disclaimer:
The information provided by Visible Alpha cited herein provided “as is” and “as available” without warranty of any kind. Use of any Visible Alpha data is at your own risk. Although the information is obtained or compiled from reliable sources Visible Alpha neither can nor does guarantee or make any representation or warranty, either express or implied, as to the accuracy, validity, sequence, timeliness, completeness or continued availability of any information or data, including third-party content, made available herein. In no event shall Visible Alpha be liable for any decision made or action or inaction taken in reliance on any information or data, including third-party content. Visible Alpha further explicitly disclaims, to the fullest extent permitted by applicable law, any warranty of any kind, whether express or implied, including warranties of merchantability, fitness for a particular purpose and non-infringement.
Last updated 17 September 2026
Full list of analysts covering CVC Capital Partners plc
|
Institution |
Analyst |
|
ABN AMRO - ODDO BHF |
Julian Dobrovolschi |
|
Autonomous |
Ian White |
|
Bank of America |
Hubert Lam |
|
Barclays |
Michael Sanderson |
|
BNP Paribas Exane |
Arnaud Giblat |
|
Citi |
Nicholas Herman |
|
Deutsche Bank |
Sharath Kumar |
|
Goldman Sachs |
Oliver Carruthers |
|
ING |
Reg Watson |
|
J.P. Morgan |
Angeliki Bairaktari |
|
Redburn Atlantic |
Henry Hayden |
|
UBS |
Haley Tam |